OMEGA 2.3.0 session NTR-noIRA started at 2024-03-04 15:26:07


Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA Pass 1: Manufacturer=General Motors
Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=0 General Motors

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011440 / 0.048457 (DELTA:0.037016)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.509770 / 0.477811 (DELTA:0.031959)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.012465 (DELTA:0.012465)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.007041 (DELTA:0.007041)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.376944 / 0.354919 (DELTA:0.022025)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.007286 (DELTA:0.007286)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002128 / 0.009560 (DELTA:0.007433)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.099176 / 0.080576 (DELTA:0.018600)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000542 / 0.001885 (DELTA:0.001343)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $65161 / $62058 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39510 / $39891 R:0.990450
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53346 / $50806 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $83404 / $79432 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $51489 / $51637 R:0.997149
cross subsidized price / cost ALT pickup.PHEV                         $69928 / $66598 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $53102 / $50573 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $32793 / $33143 R:0.989459
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44328 / $42217 R:1.049997

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $65161 / $62058 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39510 / $39891 R:0.990450
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53346 / $50806 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $83404 / $79432 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $51489 / $51637 R:0.997149
modified cross subsidized price / cost ALT pickup.PHEV                $69928 / $66598 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $53102 / $50573 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32793 / $33143 R:0.989459
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44328 / $42217 R:1.049997

cross subsidized price / cost ALT BEV                                 $65363 / $62251 R:1.050000
cross subsidized price / cost ALT ICE                                 $43573 / $43860 R:0.993449
cross subsidized price / cost ALT PHEV                                $58144 / $55376 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $42137 / $42137 R:1.000000
cross subsidized price / cost ALT pickup                              $52462 / $52462 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $35139 / $35139 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45306 / $45306 R:0.999999

2023_0_0  SCORE:0.012119, CE:0.037016, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011825 / 0.027753 (DELTA:0.015928)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.526908 / 0.505560 (DELTA:0.021348)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.005420 (DELTA:0.005420)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.003062 (DELTA:0.003062)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.369246 / 0.363016 (DELTA:0.006230)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.003168 (DELTA:0.003168)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002148 / 0.004157 (DELTA:0.002009)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.089064 / 0.087045 (DELTA:0.002020)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000809 / 0.000819 (DELTA:0.000010)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62058 / $62058 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39891 / $39891 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50806 / $50806 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $79432 / $79432 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51637 / $51637 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $66598 / $66598 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50573 / $50573 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33143 / $33143 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42217 / $42217 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62058 / $62058 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39891 / $39891 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50806 / $50806 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $79432 / $79432 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51637 / $51637 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $66598 / $66598 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50573 / $50573 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33143 / $33143 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42217 / $42217 R:1.000000

cross subsidized price / cost ALT BEV                                 $62214 / $62214 R:1.000000
cross subsidized price / cost ALT ICE                                 $43738 / $43738 R:1.000000
cross subsidized price / cost ALT PHEV                                $55376 / $55376 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41143 / $41143 R:1.000000
cross subsidized price / cost ALT pickup                              $51995 / $51995 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34011 / $34011 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44494 / $44494 R:1.000000

2023_1_1  SCORE:0.004153, CE:0.021348, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2023  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.027753 / 0.027753 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.505560 / 0.505560 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.005420 / 0.005420 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003062 / 0.003062 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.ICE                    = 0.363016 / 0.363016 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003168 / 0.003168 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.004157 / 0.004157 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.087045 / 0.087045 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000819 / 0.000819 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62058 / $62058 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39404 / $39404 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50806 / $50806 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $79432 / $79432 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51637 / $51637 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $66598 / $66598 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50573 / $50573 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32801 / $32801 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42217 / $42217 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62058 / $62058 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39404 / $39404 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50806 / $50806 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $79432 / $79432 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51637 / $51637 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $66598 / $66598 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50573 / $50573 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32801 / $32801 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42217 / $42217 R:1.000000

cross subsidized price / cost ALT BEV                                 $62214 / $62214 R:1.000000
cross subsidized price / cost ALT ICE                                 $43450 / $43450 R:1.000000
cross subsidized price / cost ALT PHEV                                $55376 / $55376 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $40686 / $40686 R:1.000000
cross subsidized price / cost ALT pickup                              $51995 / $51995 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33687 / $33687 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44218 / $44218 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=0 General Motors

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011115 / 0.096341 (DELTA:0.085226)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.403683 / 0.414562 (DELTA:0.010879)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.107337 / 0.028541 (DELTA:0.078796)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000018 / 0.009163 (DELTA:0.009145)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.379748 / 0.354162 (DELTA:0.025587)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000007 / 0.009065 (DELTA:0.009057)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000048 / 0.009056 (DELTA:0.009008)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.098042 / 0.076904 (DELTA:0.021138)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.002207 (DELTA:0.002205)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58753 / $61691 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40340 / $39491 R:1.021492
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48213 / $50624 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $82306 / $78387 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $51076 / $51262 R:0.996381
cross subsidized price / cost ALT pickup.PHEV                         $69136 / $65844 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52727 / $50217 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $32473 / $32829 R:0.989157
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44141 / $42039 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58753 / $61691 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40340 / $39491 R:1.021492
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48213 / $50624 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $82306 / $78387 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $51076 / $51262 R:0.996381
modified cross subsidized price / cost ALT pickup.PHEV                $69136 / $65844 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52727 / $50217 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32473 / $32829 R:0.989157
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44141 / $42039 R:1.049998

cross subsidized price / cost ALT BEV                                 $60161 / $62119 R:0.968472
cross subsidized price / cost ALT ICE                                 $44121 / $43815 R:1.006984
cross subsidized price / cost ALT PHEV                                $52751 / $53613 R:0.983920
cross subsidized price / cost ALT cuv_suv_van                         $44045 / $44045 R:1.000001
cross subsidized price / cost ALT pickup                              $52284 / $52284 R:1.000002
cross subsidized price / cost ALT sedan_wagon                         $34845 / $34845 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46302 / $46302 R:1.000002

2024_0_0  SCORE:0.014599, CE:0.085226, CSPE:0.000002

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.046990 / 0.046990 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.480512 / 0.480512 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011942 / 0.011942 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003834 / 0.003834 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.364762 / 0.364762 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003793 / 0.003793 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003789 / 0.003789 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083454 / 0.083454 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000923 / 0.000923 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61691 / $61691 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39673 / $39673 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50624 / $50624 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $78387 / $78387 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51451 / $51451 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65844 / $65844 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50217 / $50217 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32829 / $32829 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42039 / $42039 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61691 / $61691 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39673 / $39673 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50624 / $50624 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $78387 / $78387 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51451 / $51451 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $65844 / $65844 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50217 / $50217 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32829 / $32829 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42039 / $42039 R:1.000000

cross subsidized price / cost ALT BEV                                 $62067 / $62067 R:1.000000
cross subsidized price / cost ALT ICE                                 $43684 / $43684 R:1.000000
cross subsidized price / cost ALT PHEV                                $53613 / $53613 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41833 / $41833 R:1.000000
cross subsidized price / cost ALT pickup                              $51875 / $51875 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33673 / $33673 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44853 / $44853 R:1.000000

2024_1_1  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2024  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.046344 / 0.046344 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.481375 / 0.481375 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011725 / 0.011725 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.BEV                    = 0.003764 / 0.003764 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.ICE                    = 0.364901 / 0.364901 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.003724 / 0.003724 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003720 / 0.003720 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.083540 / 0.083540 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000907 / 0.000907 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61691 / $61691 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39673 / $39673 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50624 / $50624 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $78387 / $78387 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51451 / $51451 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65844 / $65844 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $50217 / $50217 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32829 / $32829 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42039 / $42039 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61691 / $61691 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39673 / $39673 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50624 / $50624 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $78387 / $78387 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51451 / $51451 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $65844 / $65844 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50217 / $50217 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32829 / $32829 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42039 / $42039 R:1.000000

cross subsidized price / cost ALT BEV                                 $62065 / $62065 R:1.000000
cross subsidized price / cost ALT ICE                                 $43680 / $43680 R:1.000000
cross subsidized price / cost ALT PHEV                                $53613 / $53613 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $41803 / $41803 R:1.000000
cross subsidized price / cost ALT pickup                              $51867 / $51867 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $33657 / $33657 R:1.000000
cross subsidized price / cost ALT TOTAL                               $44832 / $44832 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=0 General Motors

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011169 / 0.098552 (DELTA:0.087383)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.393511 / 0.402544 (DELTA:0.009033)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.115443 / 0.036877 (DELTA:0.078566)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.011832 (DELTA:0.011832)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.386107 / 0.354067 (DELTA:0.032040)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.000000 / 0.011735 (DELTA:0.011735)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.008769 (DELTA:0.008768)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073624 / 0.072243 (DELTA:0.001381)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020145 / 0.003380 (DELTA:0.016765)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58607 / $61538 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40732 / $39794 R:1.023570
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48149 / $50556 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $81803 / $77907 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $51134 / $51373 R:0.995351
cross subsidized price / cost ALT pickup.PHEV                         $68814 / $65537 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $52415 / $49919 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32474 / $32796 R:0.990161
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42276 / $41854 R:1.010070

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58607 / $61538 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40732 / $39794 R:1.023570
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48149 / $50556 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $81803 / $77907 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $51134 / $51373 R:0.995351
modified cross subsidized price / cost ALT pickup.PHEV                $68814 / $65537 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $52415 / $49919 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32474 / $32796 R:0.990161
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42276 / $41854 R:1.010070

cross subsidized price / cost ALT BEV                                 $60455 / $62308 R:0.970257
cross subsidized price / cost ALT ICE                                 $44456 / $44131 R:1.007373
cross subsidized price / cost ALT PHEV                                $52431 / $53372 R:0.982378
cross subsidized price / cost ALT cuv_suv_van                         $44515 / $44515 R:1.000000
cross subsidized price / cost ALT pickup                              $52645 / $52645 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $34938 / $34938 R:1.000000
cross subsidized price / cost ALT TOTAL                               $46777 / $46777 R:0.999999

2025_0_0  SCORE:0.018537, CE:0.087383, CSPE:0.000001

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2025  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062581 / 0.062581 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.453762 / 0.453762 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021630 / 0.021630 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.BEV                    = 0.006940 / 0.006940 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.ICE                    = 0.363811 / 0.363811 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.006883 / 0.006883 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.005143 / 0.005143 (DELTA:0.000001)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.077266 / 0.077266 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001983 / 0.001982 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61538 / $61538 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39794 / $39794 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50556 / $50556 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $77907 / $77907 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51373 / $51373 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $65537 / $65537 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $49919 / $49919 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32796 / $32796 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41854 / $41854 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61538 / $61538 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39794 / $39794 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50556 / $50556 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $77907 / $77907 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51373 / $51373 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $65537 / $65537 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49919 / $49919 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32796 / $32796 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41854 / $41854 R:1.000000

cross subsidized price / cost ALT BEV                                 $62259 / $62259 R:1.000000
cross subsidized price / cost ALT ICE                                 $43898 / $43898 R:1.000000
cross subsidized price / cost ALT PHEV                                $53372 / $53372 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $42756 / $42756 R:1.000000
cross subsidized price / cost ALT pickup                              $52119 / $52119 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $34053 / $34053 R:1.000000
cross subsidized price / cost ALT TOTAL                               $45558 / $45558 R:1.000000

2025_1_1  SCORE:0.000000, CE:0.000001, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=0 General Motors

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010919 / 0.117858 (DELTA:0.106939)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.355958 / 0.369273 (DELTA:0.013315)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.153779 / 0.051248 (DELTA:0.102531)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.016481 (DELTA:0.016481)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.335298 / 0.336523 (DELTA:0.001225)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.053289 / 0.027680 (DELTA:0.025609)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000002 / 0.009168 (DELTA:0.009166)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.070686 / 0.067832 (DELTA:0.002853)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.020069 / 0.003936 (DELTA:0.016133)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57729 / $60615 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41671 / $39688 R:1.049956
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47895 / $50290 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $80554 / $76719 R:1.049994
cross subsidized price / cost ALT pickup.ICE                          $51425 / $51357 R:1.001326
cross subsidized price / cost ALT pickup.PHEV                         $62242 / $65354 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $51831 / $49363 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32431 / $32810 R:0.988456
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42542 / $41764 R:1.018643

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57729 / $60615 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41671 / $39688 R:1.049956
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47895 / $50290 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $80554 / $76719 R:1.049994
modified cross subsidized price / cost ALT pickup.ICE                 $51425 / $51357 R:1.001326
modified cross subsidized price / cost ALT pickup.PHEV                $62242 / $65354 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51831 / $49363 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32431 / $32810 R:0.988456
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42542 / $41764 R:1.018643

cross subsidized price / cost ALT BEV                                 $59974 / $61746 R:0.971295
cross subsidized price / cost ALT ICE                                 $45104 / $44161 R:1.021349
cross subsidized price / cost ALT PHEV                                $52433 / $54917 R:0.954775
cross subsidized price / cost ALT cuv_suv_van                         $45779 / $45279 R:1.011044
cross subsidized price / cost ALT pickup                              $53473 / $53473 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35120 / $35120 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47845 / $47576 R:1.005659

2026_0_0  SCORE:0.014439, CE:0.106939, CSPE:0.005659

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2026  Iteration=1 General Motors

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101910 / 0.101910 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.392890 / 0.392890 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043579 / 0.043579 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.BEV                    = 0.014015 / 0.014015 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.ICE                    = 0.343132 / 0.343132 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.023537 / 0.023537 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.007795 / 0.007796 (DELTA:0.000001)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.069793 / 0.069793 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003348 / 0.003347 (DELTA:0.000001)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57729 / $60615 R:0.952381
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40641 / $39688 R:1.024007
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48447 / $50290 R:0.963356
cross subsidized price / cost ALT pickup.BEV                          $79403 / $76719 R:1.034982
cross subsidized price / cost ALT pickup.ICE                          $51357 / $51357 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $63714 / $65354 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $49363 / $49363 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32810 / $32810 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41764 / $41764 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57729 / $60615 R:0.952381
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40641 / $39688 R:1.024007
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48447 / $50290 R:0.963356
modified cross subsidized price / cost ALT pickup.BEV                 $79403 / $76719 R:1.034982
modified cross subsidized price / cost ALT pickup.ICE                 $51357 / $51357 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $63714 / $65354 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49363 / $49363 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32810 / $32810 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41764 / $41764 R:1.000000

cross subsidized price / cost ALT BEV                                 $59657 / $61730 R:0.966409
cross subsidized price / cost ALT ICE                                 $44526 / $44061 R:1.010543
cross subsidized price / cost ALT PHEV                                $53229 / $54917 R:0.969272
cross subsidized price / cost ALT cuv_suv_van                         $44507 / $44508 R:0.999995
cross subsidized price / cost ALT pickup                              $53153 / $53156 R:0.999951
cross subsidized price / cost ALT sedan_wagon                         $34774 / $34774 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47011 / $47012 R:0.999976

2026_1_1  SCORE:0.000049, CE:0.000001, CSPE:0.000024

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=0 General Motors

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010803 / 0.119551 (DELTA:0.108748)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.318120 / 0.359750 (DELTA:0.041630)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.191980 / 0.059213 (DELTA:0.132767)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000002 / 0.032421 (DELTA:0.032419)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.314344 / 0.315032 (DELTA:0.000689)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.075552 / 0.034548 (DELTA:0.041004)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.001060 / 0.009741 (DELTA:0.008680)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064106 / 0.064090 (DELTA:0.000016)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024033 / 0.005654 (DELTA:0.018378)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56726 / $59561 R:0.952409
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40951 / $39616 R:1.033687
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $47704 / $50089 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $74945 / $75219 R:0.996366
cross subsidized price / cost ALT pickup.ICE                          $51654 / $51286 R:1.007180
cross subsidized price / cost ALT pickup.PHEV                         $62026 / $65127 R:0.952383
cross subsidized price / cost ALT sedan_wagon.BEV                     $51110 / $48676 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32457 / $32797 R:0.989634
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41320 / $41660 R:0.991854

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56726 / $59561 R:0.952409
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40951 / $39616 R:1.033687
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $47704 / $50089 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $74945 / $75219 R:0.996366
modified cross subsidized price / cost ALT pickup.ICE                 $51654 / $51286 R:1.007180
modified cross subsidized price / cost ALT pickup.PHEV                $62026 / $65127 R:0.952383
modified cross subsidized price / cost ALT sedan_wagon.BEV            $51110 / $48676 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32457 / $32797 R:0.989634
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41320 / $41660 R:0.991854

cross subsidized price / cost ALT BEV                                 $60041 / $62045 R:0.967704
cross subsidized price / cost ALT ICE                                 $44777 / $44000 R:1.017666
cross subsidized price / cost ALT PHEV                                $52318 / $54836 R:0.954087
cross subsidized price / cost ALT cuv_suv_van                         $45196 / $45196 R:1.000000
cross subsidized price / cost ALT pickup                              $54569 / $54569 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $35373 / $35373 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47995 / $47995 R:1.000000

2027_0_0  SCORE:0.024704, CE:0.132767, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2027  Iteration=1 General Motors

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.114436 / 0.114436 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.367659 / 0.367659 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056419 / 0.056418 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.BEV                    = 0.030891 / 0.030891 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_pickup.ICE                    = 0.318193 / 0.318256 (DELTA:0.000063)
2027 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.032918 / 0.032855 (DELTA:0.000063)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009281 / 0.009281 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064816 / 0.064816 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005387 / 0.005387 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56862 / $59561 R:0.954691
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40773 / $39616 R:1.029205
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48022 / $50089 R:0.958735
cross subsidized price / cost ALT pickup.BEV                          $75219 / $75219 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51539 / $51286 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $62515 / $65127 R:0.959890
cross subsidized price / cost ALT sedan_wagon.BEV                     $48676 / $48676 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32797 / $32797 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41660 / $41660 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56862 / $59561 R:0.954691
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40773 / $39616 R:1.029205
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48022 / $50089 R:0.958735
modified cross subsidized price / cost ALT pickup.BEV                 $75219 / $75219 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51539 / $51286 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $62515 / $65127 R:0.959890
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48676 / $48676 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32797 / $32797 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41660 / $41660 R:1.000000

cross subsidized price / cost ALT BEV                                 $60039 / $62036 R:0.967802
cross subsidized price / cost ALT ICE                                 $44649 / $43974 R:1.015330
cross subsidized price / cost ALT PHEV                                $52690 / $54829 R:0.960996
cross subsidized price / cost ALT cuv_suv_van                         $44952 / $44952 R:0.999998
cross subsidized price / cost ALT pickup                              $54398 / $54411 R:0.999754
cross subsidized price / cost ALT sedan_wagon                         $35252 / $35252 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47789 / $47794 R:0.999892

2027_1_1  SCORE:0.000250, CE:0.000063, CSPE:0.000108

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=0 General Motors

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010716 / 0.067695 (DELTA:0.056979)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.421181 / 0.420240 (DELTA:0.000941)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.089073 / 0.050632 (DELTA:0.038441)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000007 / 0.056961 (DELTA:0.056954)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.279326 / 0.284764 (DELTA:0.005438)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.111954 / 0.041755 (DELTA:0.070200)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002041 / 0.012843 (DELTA:0.010801)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074959 / 0.059412 (DELTA:0.015547)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.010742 / 0.005699 (DELTA:0.005043)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62253 / $59288 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41195 / $41588 R:0.990550
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $50952 / $51654 R:0.986419
cross subsidized price / cost ALT pickup.BEV                          $70623 / $73851 R:0.956298
cross subsidized price / cost ALT pickup.ICE                          $52326 / $51228 R:1.021450
cross subsidized price / cost ALT pickup.PHEV                         $61820 / $64911 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $50753 / $48337 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $34781 / $35377 R:0.983137
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44132 / $43359 R:1.017828

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62253 / $59288 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41195 / $41588 R:0.990550
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $50952 / $51654 R:0.986419
modified cross subsidized price / cost ALT pickup.BEV                 $70623 / $73851 R:0.956298
modified cross subsidized price / cost ALT pickup.ICE                 $52326 / $51228 R:1.021450
modified cross subsidized price / cost ALT pickup.PHEV                $61820 / $64911 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50753 / $48337 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34781 / $35377 R:0.983137
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44132 / $43359 R:1.017828

cross subsidized price / cost ALT BEV                                 $64646 / $64298 R:1.005415
cross subsidized price / cost ALT ICE                                 $44843 / $44696 R:1.003287
cross subsidized price / cost ALT PHEV                                $55182 / $56815 R:0.971257
cross subsidized price / cost ALT cuv_suv_van                         $44759 / $44759 R:1.000000
cross subsidized price / cost ALT pickup                              $56078 / $56078 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38096 / $38096 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48580 / $48580 R:1.000000

2028_0_0  SCORE:0.044197, CE:0.070200, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058050 / 0.067727 (DELTA:0.009677)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.445407 / 0.436291 (DELTA:0.009116)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035111 / 0.034550 (DELTA:0.000561)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000010 / 0.058692 (DELTA:0.058682)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.278668 / 0.282911 (DELTA:0.004243)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.104802 / 0.041876 (DELTA:0.062926)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012843 / 0.012843 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059412 / 0.059412 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005699 / 0.005699 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62253 / $59288 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40925 / $41588 R:0.984047
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54221 / $51654 R:1.049701
cross subsidized price / cost ALT pickup.BEV                          $70345 / $73851 R:0.952527
cross subsidized price / cost ALT pickup.ICE                          $52412 / $51228 R:1.023129
cross subsidized price / cost ALT pickup.PHEV                         $61820 / $64911 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $50753 / $48337 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32737 / $33299 R:0.983137
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44132 / $43359 R:1.017828

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62253 / $59288 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40925 / $41588 R:0.984047
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54221 / $51654 R:1.049701
modified cross subsidized price / cost ALT pickup.BEV                 $70345 / $73851 R:0.952527
modified cross subsidized price / cost ALT pickup.ICE                 $52412 / $51228 R:1.023129
modified cross subsidized price / cost ALT pickup.PHEV                $61820 / $64911 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50753 / $48337 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32737 / $33299 R:0.983137
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44132 / $43359 R:1.017828

cross subsidized price / cost ALT BEV                                 $64603 / $64416 R:1.002903
cross subsidized price / cost ALT ICE                                 $44474 / $44458 R:1.000358
cross subsidized price / cost ALT PHEV                                $57396 / $57838 R:0.992350
cross subsidized price / cost ALT cuv_suv_van                         $44460 / $44460 R:1.000000
cross subsidized price / cost ALT pickup                              $56184 / $56184 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36538 / $36512 R:1.000732
cross subsidized price / cost ALT TOTAL                               $48338 / $48336 R:1.000043

2028_1_1  SCORE:0.041951, CE:0.062926, CSPE:0.000043

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.058059 / 0.066549 (DELTA:0.008490)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.445350 / 0.437077 (DELTA:0.008273)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035158 / 0.034941 (DELTA:0.000216)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058692 / 0.058692 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.282911 / 0.282911 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.041876 / 0.041876 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012843 / 0.012843 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059412 / 0.059412 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005699 / 0.005699 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62253 / $59288 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40563 / $41200 R:0.984552
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53969 / $51654 R:1.044829
cross subsidized price / cost ALT pickup.BEV                          $70345 / $73851 R:0.952527
cross subsidized price / cost ALT pickup.ICE                          $52412 / $51228 R:1.023129
cross subsidized price / cost ALT pickup.PHEV                         $61820 / $64911 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $50753 / $48337 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $32737 / $33299 R:0.983137
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44132 / $43359 R:1.017828

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62253 / $59288 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40563 / $41200 R:0.984552
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53969 / $51654 R:1.044829
modified cross subsidized price / cost ALT pickup.BEV                 $70345 / $73851 R:0.952527
modified cross subsidized price / cost ALT pickup.ICE                 $52412 / $51228 R:1.023129
modified cross subsidized price / cost ALT pickup.PHEV                $61820 / $64911 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50753 / $48337 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32737 / $33299 R:0.983137
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44132 / $43359 R:1.017828

cross subsidized price / cost ALT BEV                                 $64623 / $64459 R:1.002533
cross subsidized price / cost ALT ICE                                 $44268 / $44237 R:1.000686
cross subsidized price / cost ALT PHEV                                $57274 / $57809 R:0.990750
cross subsidized price / cost ALT cuv_suv_van                         $44113 / $44113 R:1.000000
cross subsidized price / cost ALT pickup                              $56184 / $56184 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36538 / $36512 R:1.000732
cross subsidized price / cost ALT TOTAL                               $48152 / $48150 R:1.000043

2028_2_2  SCORE:0.000000, CE:0.008490, CSPE:0.000043

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2028  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066549 / 0.066549 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.437077 / 0.437077 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.034941 / 0.034941 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.BEV                    = 0.058692 / 0.058692 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.ICE                    = 0.282911 / 0.282911 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.041876 / 0.041876 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012843 / 0.012843 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059412 / 0.059412 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005699 / 0.005699 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $62253 / $59288 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39889 / $40515 R:0.984552
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $53969 / $51654 R:1.044829
cross subsidized price / cost ALT pickup.BEV                          $70345 / $73851 R:0.952527
cross subsidized price / cost ALT pickup.ICE                          $52412 / $51228 R:1.023129
cross subsidized price / cost ALT pickup.PHEV                         $61820 / $64911 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $50753 / $48337 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $34781 / $35377 R:0.983137
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44132 / $43359 R:1.017828

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $62253 / $59288 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39889 / $40515 R:0.984552
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $53969 / $51654 R:1.044829
modified cross subsidized price / cost ALT pickup.BEV                 $70345 / $73851 R:0.952527
modified cross subsidized price / cost ALT pickup.ICE                 $52412 / $51228 R:1.023129
modified cross subsidized price / cost ALT pickup.PHEV                $61820 / $64911 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $50753 / $48337 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34781 / $35377 R:0.983137
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44132 / $43359 R:1.017828

cross subsidized price / cost ALT BEV                                 $64623 / $64459 R:1.002533
cross subsidized price / cost ALT ICE                                 $44046 / $44012 R:1.000764
cross subsidized price / cost ALT PHEV                                $57274 / $57809 R:0.990750
cross subsidized price / cost ALT cuv_suv_van                         $43566 / $43558 R:1.000197
cross subsidized price / cost ALT pickup                              $56184 / $56184 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38096 / $38096 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47979 / $47974 R:1.000096

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000096

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=0 General Motors

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010590 / 0.069395 (DELTA:0.058805)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.442784 / 0.430695 (DELTA:0.012090)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.066867 / 0.037796 (DELTA:0.029070)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.014675 / 0.072998 (DELTA:0.058323)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.254233 / 0.263701 (DELTA:0.009468)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.124044 / 0.048388 (DELTA:0.075655)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000007 / 0.013715 (DELTA:0.013708)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.074280 / 0.056492 (DELTA:0.017788)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.012521 / 0.006820 (DELTA:0.005701)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $61233 / $58317 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39718 / $40406 R:0.982973
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $54000 / $51513 R:1.048268
cross subsidized price / cost ALT pickup.BEV                          $69154 / $72611 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $52686 / $51164 R:1.029759
cross subsidized price / cost ALT pickup.PHEV                         $61629 / $64710 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $49888 / $47513 R:1.049997
cross subsidized price / cost ALT sedan_wagon.ICE                     $34710 / $35327 R:0.982549
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43571 / $43241 R:1.007618

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $61233 / $58317 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39718 / $40406 R:0.982973
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $54000 / $51513 R:1.048268
modified cross subsidized price / cost ALT pickup.BEV                 $69154 / $72611 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $52686 / $51164 R:1.029759
modified cross subsidized price / cost ALT pickup.PHEV                $61629 / $64710 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49888 / $47513 R:1.049997
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34710 / $35327 R:0.982549
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43571 / $43241 R:1.007618

cross subsidized price / cost ALT BEV                                 $63940 / $64052 R:0.998252
cross subsidized price / cost ALT ICE                                 $43895 / $43802 R:1.002139
cross subsidized price / cost ALT PHEV                                $57204 / $57773 R:0.990158
cross subsidized price / cost ALT cuv_suv_van                         $43497 / $43497 R:1.000000
cross subsidized price / cost ALT pickup                              $56932 / $56932 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38197 / $38197 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48262 / $48262 R:1.000000

2029_0_0  SCORE:0.047815, CE:0.075655, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.013848 / 0.061859 (DELTA:0.048012)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443104 / 0.443103 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.080935 / 0.032923 (DELTA:0.048012)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.063586 / 0.063586 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.279352 / 0.279352 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.042150 / 0.042150 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011187 / 0.011946 (DELTA:0.000759)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059969 / 0.059496 (DELTA:0.000473)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005869 / 0.005584 (DELTA:0.000286)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58317 / $58317 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40464 / $40464 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51513 / $51513 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $70244 / $72611 R:0.967399
cross subsidized price / cost ALT pickup.ICE                          $52185 / $51164 R:1.019963
cross subsidized price / cost ALT pickup.PHEV                         $61629 / $64710 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $45666 / $47513 R:0.961122
cross subsidized price / cost ALT sedan_wagon.ICE                     $35505 / $35327 R:1.005057
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45290 / $43241 R:1.047380

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58317 / $58317 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40464 / $40464 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51513 / $51513 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $70244 / $72611 R:0.967399
modified cross subsidized price / cost ALT pickup.ICE                 $52185 / $51164 R:1.019963
modified cross subsidized price / cost ALT pickup.PHEV                $61629 / $64710 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45666 / $47513 R:0.961122
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35505 / $35327 R:1.005057
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45290 / $43241 R:1.047380

cross subsidized price / cost ALT BEV                                 $62737 / $63993 R:0.980370
cross subsidized price / cost ALT ICE                                 $44274 / $43896 R:1.008622
cross subsidized price / cost ALT PHEV                                $56369 / $57837 R:0.974610
cross subsidized price / cost ALT cuv_suv_van                         $43194 / $43194 R:1.000000
cross subsidized price / cost ALT pickup                              $56201 / $56188 R:1.000228
cross subsidized price / cost ALT sedan_wagon                         $37790 / $37790 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47786 / $47781 R:1.000103

2029_1_1  SCORE:0.000228, CE:0.048012, CSPE:0.000103

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.061859 / 0.061859 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443104 / 0.443103 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032923 / 0.032923 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.031793 / 0.036892 (DELTA:0.005099)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.279352 / 0.306046 (DELTA:0.026694)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.073943 / 0.042150 (DELTA:0.031793)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011917 / 0.011946 (DELTA:0.000030)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.062781 / 0.059562 (DELTA:0.003220)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002328 / 0.005518 (DELTA:0.003190)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58317 / $58317 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40406 / $40406 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51513 / $51513 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76201 / $72611 R:1.049434
cross subsidized price / cost ALT pickup.ICE                          $51052 / $51164 R:0.997816
cross subsidized price / cost ALT pickup.PHEV                         $62380 / $64710 R:0.963985
cross subsidized price / cost ALT sedan_wagon.BEV                     $45250 / $47513 R:0.952381
cross subsidized price / cost ALT sedan_wagon.ICE                     $35580 / $35327 R:1.007177
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45403 / $43241 R:1.049993

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58317 / $58317 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40406 / $40406 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51513 / $51513 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76201 / $72611 R:1.049434
modified cross subsidized price / cost ALT pickup.ICE                 $51052 / $51164 R:0.997816
modified cross subsidized price / cost ALT pickup.PHEV                $62380 / $64710 R:0.963985
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45250 / $47513 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35580 / $35327 R:1.007177
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45403 / $43241 R:1.049993

cross subsidized price / cost ALT BEV                                 $62867 / $61915 R:1.015377
cross subsidized price / cost ALT ICE                                 $44079 / $44103 R:0.999465
cross subsidized price / cost ALT PHEV                                $56778 / $57849 R:0.981488
cross subsidized price / cost ALT cuv_suv_van                         $43146 / $43146 R:1.000000
cross subsidized price / cost ALT pickup                              $54701 / $54701 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37784 / $37784 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47183 / $47183 R:1.000000

2029_2_2  SCORE:0.021195, CE:0.031793, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2029  Iteration=3 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.061859 / 0.061859 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.443104 / 0.443103 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032923 / 0.032923 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.BEV                    = 0.036892 / 0.036892 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.ICE                    = 0.306046 / 0.306046 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.042150 / 0.042150 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.011946 / 0.011946 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.059139 / 0.059139 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005940 / 0.005940 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58317 / $58317 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40464 / $40464 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51513 / $51513 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $76201 / $72611 R:1.049434
cross subsidized price / cost ALT pickup.ICE                          $51052 / $51164 R:0.997816
cross subsidized price / cost ALT pickup.PHEV                         $62380 / $64710 R:0.963985
cross subsidized price / cost ALT sedan_wagon.BEV                     $47513 / $47513 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $35327 / $35327 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43241 / $43241 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58317 / $58317 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40464 / $40464 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51513 / $51513 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $76201 / $72611 R:1.049434
modified cross subsidized price / cost ALT pickup.ICE                 $51052 / $51164 R:0.997816
modified cross subsidized price / cost ALT pickup.PHEV                $62380 / $64710 R:0.963985
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47513 / $47513 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35327 / $35327 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43241 / $43241 R:1.000000

cross subsidized price / cost ALT BEV                                 $63111 / $61915 R:1.019321
cross subsidized price / cost ALT ICE                                 $44097 / $44140 R:0.999042
cross subsidized price / cost ALT PHEV                                $56560 / $57773 R:0.979012
cross subsidized price / cost ALT cuv_suv_van                         $43194 / $43194 R:1.000000
cross subsidized price / cost ALT pickup                              $54701 / $54701 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37827 / $37827 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47212 / $47212 R:1.000000

2029_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=0 General Motors

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.010504 / 0.080723 (DELTA:0.070219)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.374163 / 0.382922 (DELTA:0.008759)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.135748 / 0.074254 (DELTA:0.061494)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000000 / 0.043946 (DELTA:0.043946)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.271639 / 0.278240 (DELTA:0.006601)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.121730 / 0.063420 (DELTA:0.058310)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.006471 / 0.014696 (DELTA:0.008225)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.064937 / 0.054296 (DELTA:0.010640)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014809 / 0.007502 (DELTA:0.007307)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $59763 / $57395 R:1.041258
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40378 / $40403 R:0.999384
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48919 / $51365 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $74791 / $71936 R:1.039687
cross subsidized price / cost ALT pickup.ICE                          $51521 / $51280 R:1.004686
cross subsidized price / cost ALT pickup.PHEV                         $60647 / $63679 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $49100 / $46763 R:1.049978
cross subsidized price / cost ALT sedan_wagon.ICE                     $34650 / $35292 R:0.981808
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43217 / $43148 R:1.001584

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $59763 / $57395 R:1.041258
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40378 / $40403 R:0.999384
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48919 / $51365 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $74791 / $71936 R:1.039687
modified cross subsidized price / cost ALT pickup.ICE                 $51521 / $51280 R:1.004686
modified cross subsidized price / cost ALT pickup.PHEV                $60647 / $63679 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $49100 / $46763 R:1.049978
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34650 / $35292 R:0.981808
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43217 / $43148 R:1.001584

cross subsidized price / cost ALT BEV                                 $63377 / $60859 R:1.041379
cross subsidized price / cost ALT ICE                                 $44277 / $44245 R:1.000710
cross subsidized price / cost ALT PHEV                                $53748 / $56320 R:0.954329
cross subsidized price / cost ALT cuv_suv_van                         $44466 / $44466 R:1.000000
cross subsidized price / cost ALT pickup                              $55674 / $55674 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38266 / $38266 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48314 / $48314 R:1.000000

2030_0_0  SCORE:0.036286, CE:0.070219, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057377 / 0.074620 (DELTA:0.017243)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.395512 / 0.395512 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.085011 / 0.067768 (DELTA:0.017243)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.040107 / 0.040107 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.287619 / 0.287619 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.057880 / 0.057880 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013411 / 0.013412 (DELTA:0.000001)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057747 / 0.056805 (DELTA:0.000942)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005336 / 0.006277 (DELTA:0.000941)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58792 / $57395 R:1.024335
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40533 / $40403 R:1.003214
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49069 / $51365 R:0.955305
cross subsidized price / cost ALT pickup.BEV                          $71751 / $71936 R:0.997436
cross subsidized price / cost ALT pickup.ICE                          $51919 / $51280 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $60647 / $63679 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48633 / $46763 R:1.039994
cross subsidized price / cost ALT sedan_wagon.ICE                     $34612 / $35292 R:0.980733
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45306 / $43148 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58792 / $57395 R:1.024335
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40533 / $40403 R:1.003214
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49069 / $51365 R:0.955305
modified cross subsidized price / cost ALT pickup.BEV                 $71751 / $71936 R:0.997436
modified cross subsidized price / cost ALT pickup.ICE                 $51919 / $51280 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $60647 / $63679 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48633 / $46763 R:1.039994
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34612 / $35292 R:0.980733
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45306 / $43148 R:1.050000

cross subsidized price / cost ALT BEV                                 $61785 / $60833 R:1.015639
cross subsidized price / cost ALT ICE                                 $44504 / $44239 R:1.006001
cross subsidized price / cost ALT PHEV                                $53970 / $56377 R:0.957304
cross subsidized price / cost ALT cuv_suv_van                         $44141 / $44141 R:1.000000
cross subsidized price / cost ALT pickup                              $55292 / $55290 R:1.000037
cross subsidized price / cost ALT sedan_wagon                         $37948 / $37948 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47967 / $47967 R:1.000016

2030_1_1  SCORE:0.000037, CE:0.017243, CSPE:0.000016

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074620 / 0.074620 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.395512 / 0.395512 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067768 / 0.067768 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.040107 / 0.040107 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.287619 / 0.287619 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.057880 / 0.057880 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009802 / 0.013412 (DELTA:0.003610)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.065542 / 0.056963 (DELTA:0.008579)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001150 / 0.006119 (DELTA:0.004969)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58792 / $57395 R:1.024335
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40533 / $40403 R:1.003214
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49069 / $51365 R:0.955305
cross subsidized price / cost ALT pickup.BEV                          $71751 / $71936 R:0.997436
cross subsidized price / cost ALT pickup.ICE                          $51919 / $51280 R:1.012454
cross subsidized price / cost ALT pickup.PHEV                         $60647 / $63679 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $44538 / $46763 R:0.952408
cross subsidized price / cost ALT sedan_wagon.ICE                     $35584 / $35292 R:1.008282
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45306 / $43148 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58792 / $57395 R:1.024335
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40533 / $40403 R:1.003214
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49069 / $51365 R:0.955305
modified cross subsidized price / cost ALT pickup.BEV                 $71751 / $71936 R:0.997436
modified cross subsidized price / cost ALT pickup.ICE                 $51919 / $51280 R:1.012454
modified cross subsidized price / cost ALT pickup.PHEV                $60647 / $63679 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44538 / $46763 R:0.952408
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35584 / $35292 R:1.008282
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45306 / $43148 R:1.049998

cross subsidized price / cost ALT BEV                                 $61356 / $60833 R:1.008592
cross subsidized price / cost ALT ICE                                 $44577 / $44237 R:1.007688
cross subsidized price / cost ALT PHEV                                $53980 / $56393 R:0.957219
cross subsidized price / cost ALT cuv_suv_van                         $44141 / $44141 R:1.000000
cross subsidized price / cost ALT pickup                              $55292 / $55290 R:1.000037
cross subsidized price / cost ALT sedan_wagon                         $37932 / $37932 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47966 / $47965 R:1.000016

2030_2_2  SCORE:0.000037, CE:0.008579, CSPE:0.000016

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074620 / 0.074620 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.395512 / 0.395512 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067768 / 0.067768 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.027185 / 0.040107 (DELTA:0.012922)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.287619 / 0.287619 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.070802 / 0.057880 (DELTA:0.012922)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013412 / 0.013412 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056963 / 0.056963 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006119 / 0.006119 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58792 / $57395 R:1.024335
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40533 / $40403 R:1.003214
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49069 / $51365 R:0.955305
cross subsidized price / cost ALT pickup.BEV                          $72211 / $71936 R:1.003831
cross subsidized price / cost ALT pickup.ICE                          $51850 / $51280 R:1.011113
cross subsidized price / cost ALT pickup.PHEV                         $60657 / $63679 R:0.952531
cross subsidized price / cost ALT sedan_wagon.BEV                     $44538 / $46763 R:0.952408
cross subsidized price / cost ALT sedan_wagon.ICE                     $35584 / $35292 R:1.008282
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45306 / $43148 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58792 / $57395 R:1.024335
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40533 / $40403 R:1.003214
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49069 / $51365 R:0.955305
modified cross subsidized price / cost ALT pickup.BEV                 $72211 / $71936 R:1.003831
modified cross subsidized price / cost ALT pickup.ICE                 $51850 / $51280 R:1.011113
modified cross subsidized price / cost ALT pickup.PHEV                $60657 / $63679 R:0.952531
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44538 / $46763 R:0.952408
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35584 / $35292 R:1.008282
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45306 / $43148 R:1.049998

cross subsidized price / cost ALT BEV                                 $61500 / $60833 R:1.010959
cross subsidized price / cost ALT ICE                                 $44550 / $44237 R:1.007084
cross subsidized price / cost ALT PHEV                                $53984 / $56393 R:0.957293
cross subsidized price / cost ALT cuv_suv_van                         $44141 / $44141 R:1.000000
cross subsidized price / cost ALT pickup                              $55290 / $55290 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37932 / $37932 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47965 / $47965 R:1.000000

2030_3_3  SCORE:0.008615, CE:0.012922, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2030  Iteration=4 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074620 / 0.074620 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.395512 / 0.395512 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.067768 / 0.067768 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.BEV                    = 0.040107 / 0.040107 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.ICE                    = 0.287619 / 0.287619 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.057880 / 0.057880 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013412 / 0.013412 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056963 / 0.056963 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006119 / 0.006119 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58792 / $57395 R:1.024335
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40533 / $40403 R:1.003214
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49069 / $51365 R:0.955305
cross subsidized price / cost ALT pickup.BEV                          $72211 / $71936 R:1.003831
cross subsidized price / cost ALT pickup.ICE                          $51669 / $51101 R:1.011113
cross subsidized price / cost ALT pickup.PHEV                         $60657 / $63679 R:0.952531
cross subsidized price / cost ALT sedan_wagon.BEV                     $44538 / $46763 R:0.952408
cross subsidized price / cost ALT sedan_wagon.ICE                     $35584 / $35292 R:1.008282
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45306 / $43148 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58792 / $57395 R:1.024335
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40533 / $40403 R:1.003214
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49069 / $51365 R:0.955305
modified cross subsidized price / cost ALT pickup.BEV                 $72211 / $71936 R:1.003831
modified cross subsidized price / cost ALT pickup.ICE                 $51669 / $51101 R:1.011113
modified cross subsidized price / cost ALT pickup.PHEV                $60657 / $63679 R:0.952531
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44538 / $46763 R:0.952408
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35584 / $35292 R:1.008282
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45306 / $43148 R:1.049998

cross subsidized price / cost ALT BEV                                 $61500 / $60833 R:1.010959
cross subsidized price / cost ALT ICE                                 $44480 / $44167 R:1.007077
cross subsidized price / cost ALT PHEV                                $53984 / $56393 R:0.957293
cross subsidized price / cost ALT cuv_suv_van                         $44141 / $44141 R:1.000000
cross subsidized price / cost ALT pickup                              $55155 / $55156 R:0.999973
cross subsidized price / cost ALT sedan_wagon                         $37932 / $37932 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47913 / $47914 R:0.999988

2030_4_4  SCORE:0.000027, CE:0.000000, CSPE:0.000012

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=0 General Motors

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011194 / 0.089920 (DELTA:0.078726)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.340886 / 0.370297 (DELTA:0.029411)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.168350 / 0.077575 (DELTA:0.090775)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.000044 / 0.064242 (DELTA:0.064198)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.256057 / 0.256374 (DELTA:0.000317)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.137894 / 0.065652 (DELTA:0.072242)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.003500 / 0.015630 (DELTA:0.012130)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073594 / 0.053754 (DELTA:0.019840)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.008480 / 0.006555 (DELTA:0.001925)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58574 / $56544 R:1.035888
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40371 / $40353 R:1.000454
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $48794 / $51234 R:0.952381
cross subsidized price / cost ALT pickup.BEV                          $71075 / $70875 R:1.002815
cross subsidized price / cost ALT pickup.ICE                          $51711 / $50987 R:1.014203
cross subsidized price / cost ALT pickup.PHEV                         $60463 / $63487 R:0.952381
cross subsidized price / cost ALT sedan_wagon.BEV                     $48357 / $46054 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $34422 / $35248 R:0.976569
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44335 / $43053 R:1.029783

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58574 / $56544 R:1.035888
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40371 / $40353 R:1.000454
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $48794 / $51234 R:0.952381
modified cross subsidized price / cost ALT pickup.BEV                 $71075 / $70875 R:1.002815
modified cross subsidized price / cost ALT pickup.ICE                 $51711 / $50987 R:1.014203
modified cross subsidized price / cost ALT pickup.PHEV                $60463 / $63487 R:0.952381
modified cross subsidized price / cost ALT sedan_wagon.BEV            $48357 / $46054 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34422 / $35248 R:0.976569
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44335 / $43053 R:1.029783

cross subsidized price / cost ALT BEV                                 $62363 / $61001 R:1.022330
cross subsidized price / cost ALT ICE                                 $44174 / $43956 R:1.004950
cross subsidized price / cost ALT PHEV                                $53714 / $56246 R:0.954974
cross subsidized price / cost ALT cuv_suv_van                         $44630 / $44630 R:1.000000
cross subsidized price / cost ALT pickup                              $56419 / $56419 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $38146 / $38146 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48691 / $48691 R:1.000000

2031_0_0  SCORE:0.045586, CE:0.090775, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2031  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077944 / 0.077944 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.394012 / 0.394012 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.065835 / 0.065835 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.BEV                    = 0.054520 / 0.054520 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.ICE                    = 0.276031 / 0.276031 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.055717 / 0.055717 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.013265 / 0.013265 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.057111 / 0.057111 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005563 / 0.005563 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $57248 / $56544 R:1.012454
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40552 / $40353 R:1.004945
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49179 / $51234 R:0.959890
cross subsidized price / cost ALT pickup.BEV                          $71226 / $70875 R:1.004945
cross subsidized price / cost ALT pickup.ICE                          $51264 / $51012 R:1.004945
cross subsidized price / cost ALT pickup.PHEV                         $61894 / $63487 R:0.974908
cross subsidized price / cost ALT sedan_wagon.BEV                     $46054 / $46054 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $35248 / $35248 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $43053 / $43053 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $57248 / $56544 R:1.012454
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40552 / $40353 R:1.004945
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49179 / $51234 R:0.959890
modified cross subsidized price / cost ALT pickup.BEV                 $71226 / $70875 R:1.004945
modified cross subsidized price / cost ALT pickup.ICE                 $51264 / $51012 R:1.004945
modified cross subsidized price / cost ALT pickup.PHEV                $61894 / $63487 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46054 / $46054 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35248 / $35248 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $43053 / $43053 R:1.000000

cross subsidized price / cost ALT BEV                                 $61459 / $60951 R:1.008331
cross subsidized price / cost ALT ICE                                 $44202 / $43998 R:1.004634
cross subsidized price / cost ALT PHEV                                $54484 / $56246 R:0.968664
cross subsidized price / cost ALT cuv_suv_van                         $44028 / $44032 R:0.999925
cross subsidized price / cost ALT pickup                              $55615 / $55615 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $37708 / $37708 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48024 / $48026 R:0.999963

2031_1_1  SCORE:0.000001, CE:0.000000, CSPE:0.000037

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=0 General Motors

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.067646 / 0.087269 (DELTA:0.019623)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.400024 / 0.398244 (DELTA:0.001780)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.053020 / 0.052353 (DELTA:0.000667)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.105222 / 0.099892 (DELTA:0.005330)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.258385 / 0.253445 (DELTA:0.004940)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030419 / 0.033156 (DELTA:0.002737)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.016925 / 0.016838 (DELTA:0.000086)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.068359 / 0.052871 (DELTA:0.015488)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.005931 (DELTA:0.005931)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $58508 / $55721 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39544 / $40283 R:0.981653
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52065 / $51087 R:1.019139
cross subsidized price / cost ALT pickup.BEV                          $66552 / $69880 R:0.952381
cross subsidized price / cost ALT pickup.ICE                          $51853 / $50956 R:1.017614
cross subsidized price / cost ALT pickup.PHEV                         $66470 / $63305 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $47557 / $45396 R:1.047596
cross subsidized price / cost ALT sedan_wagon.ICE                     $34282 / $35212 R:0.973613
cross subsidized price / cost ALT sedan_wagon.PHEV                    $45115 / $42966 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $58508 / $55721 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39544 / $40283 R:0.981653
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52065 / $51087 R:1.019139
modified cross subsidized price / cost ALT pickup.BEV                 $66552 / $69880 R:0.952381
modified cross subsidized price / cost ALT pickup.ICE                 $51853 / $50956 R:1.017614
modified cross subsidized price / cost ALT pickup.PHEV                $66470 / $63305 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $47557 / $45396 R:1.047596
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34282 / $35212 R:0.973613
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $45115 / $42966 R:1.050000

cross subsidized price / cost ALT BEV                                 $61543 / $61802 R:0.995806
cross subsidized price / cost ALT ICE                                 $43577 / $43742 R:0.996237
cross subsidized price / cost ALT PHEV                                $56837 / $54990 R:1.033585
cross subsidized price / cost ALT cuv_suv_van                         $43840 / $43840 R:1.000000
cross subsidized price / cost ALT pickup                              $56906 / $56906 R:1.000001
cross subsidized price / cost ALT sedan_wagon                         $38087 / $38087 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48455 / $48455 R:1.000000

2032_0_0  SCORE:0.004337, CE:0.019623, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2032  Iteration=1 General Motors

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.081842 / 0.081842 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.407381 / 0.407381 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.048643 / 0.048643 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.BEV                    = 0.092813 / 0.092813 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.ICE                    = 0.262874 / 0.262874 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030807 / 0.030807 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.015645 / 0.015645 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.054485 / 0.054485 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005511 / 0.005511 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55721 / $55721 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40283 / $40283 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51087 / $51087 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $67077 / $69880 R:0.959890
cross subsidized price / cost ALT pickup.ICE                          $51973 / $50956 R:1.019963
cross subsidized price / cost ALT pickup.PHEV                         $63143 / $63305 R:0.997436
cross subsidized price / cost ALT sedan_wagon.BEV                     $45396 / $45396 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $35212 / $35212 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42966 / $42966 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55721 / $55721 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40283 / $40283 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51087 / $51087 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $67077 / $69880 R:0.959890
modified cross subsidized price / cost ALT pickup.ICE                 $51973 / $50956 R:1.019963
modified cross subsidized price / cost ALT pickup.PHEV                $63143 / $63305 R:0.997436
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45396 / $45396 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $35212 / $35212 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42966 / $42966 R:1.000000

cross subsidized price / cost ALT BEV                                 $60411 / $61778 R:0.977872
cross subsidized price / cost ALT ICE                                 $44142 / $43773 R:1.008429
cross subsidized price / cost ALT PHEV                                $54932 / $54990 R:0.998930
cross subsidized price / cost ALT cuv_suv_van                         $43609 / $43609 R:1.000000
cross subsidized price / cost ALT pickup                              $56490 / $56484 R:1.000104
cross subsidized price / cost ALT sedan_wagon                         $37883 / $37883 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48155 / $48152 R:1.000047

2032_1_1  SCORE:0.000104, CE:0.000000, CSPE:0.000047

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=0 General Motors

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077102 / 0.104092 (DELTA:0.026990)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.434822 / 0.385131 (DELTA:0.049691)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.008806 / 0.048531 (DELTA:0.039725)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.018507 / 0.063237 (DELTA:0.044730)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.270999 / 0.270896 (DELTA:0.000103)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.104945 / 0.052875 (DELTA:0.052069)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.012149 / 0.016470 (DELTA:0.004321)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072667 / 0.053552 (DELTA:0.019115)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000003 / 0.005216 (DELTA:0.005213)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $56640 / $53943 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40068 / $41112 R:0.974610
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52468 / $49970 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $71080 / $67696 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $50142 / $50870 R:0.985704
cross subsidized price / cost ALT pickup.PHEV                         $61851 / $62173 R:0.994816
cross subsidized price / cost ALT sedan_wagon.BEV                     $46329 / $44123 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33120 / $34005 R:0.973961
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44635 / $42510 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $56640 / $53943 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40068 / $41112 R:0.974610
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52468 / $49970 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $71080 / $67696 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $50142 / $50870 R:0.985704
modified cross subsidized price / cost ALT pickup.PHEV                $61851 / $62173 R:0.994816
modified cross subsidized price / cost ALT sedan_wagon.BEV            $46329 / $44123 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33120 / $34005 R:0.973961
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44635 / $42510 R:1.050000

cross subsidized price / cost ALT BEV                                 $60684 / $57795 R:1.050000
cross subsidized price / cost ALT ICE                                 $43390 / $44301 R:0.979436
cross subsidized price / cost ALT PHEV                                $56738 / $55657 R:1.019430
cross subsidized price / cost ALT cuv_suv_van                         $44395 / $44395 R:0.999999
cross subsidized price / cost ALT pickup                              $55163 / $55163 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36810 / $36810 R:1.000001
cross subsidized price / cost ALT TOTAL                               $47992 / $47992 R:1.000000

2033_0_0  SCORE:0.032301, CE:0.052069, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091659 / 0.091659 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.446095 / 0.404019 (DELTA:0.042076)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.042076 (DELTA:0.042076)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.054825 / 0.054825 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.286347 / 0.286341 (DELTA:0.000006)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.045836 / 0.045842 (DELTA:0.000006)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.008834 / 0.014279 (DELTA:0.005445)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.066404 / 0.056437 (DELTA:0.009967)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.004522 (DELTA:0.004521)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53943 / $53943 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41112 / $41112 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49970 / $49970 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $67696 / $67696 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51005 / $51005 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $62173 / $62173 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44123 / $44123 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $34005 / $34005 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42510 / $42510 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53943 / $53943 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41112 / $41112 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49970 / $49970 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $67696 / $67696 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51005 / $51005 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $62173 / $62173 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44123 / $44123 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34005 / $34005 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42510 / $42510 R:1.000000

cross subsidized price / cost ALT BEV                                 $57761 / $57761 R:1.000000
cross subsidized price / cost ALT ICE                                 $44368 / $44368 R:1.000000
cross subsidized price / cost ALT PHEV                                $55657 / $55657 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43992 / $43992 R:1.000000
cross subsidized price / cost ALT pickup                              $54692 / $54692 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36437 / $36437 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47565 / $47565 R:1.000000

2033_1_1  SCORE:0.000004, CE:0.042076, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091659 / 0.091659 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.404019 / 0.404019 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042076 / 0.042076 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.053775 / 0.054825 (DELTA:0.001050)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.293461 / 0.291161 (DELTA:0.002300)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.039772 / 0.041022 (DELTA:0.001250)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014279 / 0.014279 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056437 / 0.056437 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004522 / 0.004522 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53943 / $53943 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40176 / $40176 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49970 / $49970 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64543 / $67696 R:0.953436
cross subsidized price / cost ALT pickup.ICE                          $51161 / $51005 R:1.003050
cross subsidized price / cost ALT pickup.PHEV                         $65282 / $62173 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44123 / $44123 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $34524 / $34524 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42510 / $42510 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53943 / $53943 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40176 / $40176 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49970 / $49970 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64543 / $67696 R:0.953436
modified cross subsidized price / cost ALT pickup.ICE                 $51161 / $51005 R:1.003050
modified cross subsidized price / cost ALT pickup.PHEV                $65282 / $62173 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44123 / $44123 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34524 / $34524 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42510 / $42510 R:1.000000

cross subsidized price / cost ALT BEV                                 $56686 / $57761 R:0.981389
cross subsidized price / cost ALT ICE                                 $44007 / $43947 R:1.001371
cross subsidized price / cost ALT PHEV                                $56754 / $55298 R:1.026320
cross subsidized price / cost ALT cuv_suv_van                         $43289 / $43289 R:1.000000
cross subsidized price / cost ALT pickup                              $54553 / $54553 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36826 / $36826 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47162 / $47162 R:1.000000

2033_2_2  SCORE:0.001533, CE:0.002300, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2033  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.091659 / 0.091659 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.404019 / 0.404019 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.042076 / 0.042076 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.BEV                    = 0.054825 / 0.054825 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.ICE                    = 0.291161 / 0.291161 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.041022 / 0.041022 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014279 / 0.014279 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056437 / 0.056437 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004522 / 0.004522 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53943 / $53943 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40176 / $40176 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49970 / $49970 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64543 / $67696 R:0.953436
cross subsidized price / cost ALT pickup.ICE                          $51161 / $51005 R:1.003050
cross subsidized price / cost ALT pickup.PHEV                         $65282 / $62173 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $44123 / $44123 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33894 / $33894 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42510 / $42510 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53943 / $53943 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40176 / $40176 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49970 / $49970 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64543 / $67696 R:0.953436
modified cross subsidized price / cost ALT pickup.ICE                 $51161 / $51005 R:1.003050
modified cross subsidized price / cost ALT pickup.PHEV                $65282 / $62173 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $44123 / $44123 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33894 / $33894 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42510 / $42510 R:1.000000

cross subsidized price / cost ALT BEV                                 $56686 / $57761 R:0.981389
cross subsidized price / cost ALT ICE                                 $43960 / $43899 R:1.001373
cross subsidized price / cost ALT PHEV                                $56754 / $55298 R:1.026320
cross subsidized price / cost ALT cuv_suv_van                         $43289 / $43289 R:1.000000
cross subsidized price / cost ALT pickup                              $54553 / $54553 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36353 / $36353 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47126 / $47126 R:1.000000

2033_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=0 General Motors
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090671 / 0.110789 (DELTA:0.020118)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.420421 / 0.378195 (DELTA:0.042227)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009422 / 0.048515 (DELTA:0.039093)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.125434 / 0.113118 (DELTA:0.012316)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.260124 / 0.255239 (DELTA:0.004885)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.009555 / 0.019346 (DELTA:0.009791)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009368 / 0.019558 (DELTA:0.010190)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073398 / 0.049279 (DELTA:0.024119)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.001608 / 0.005963 (DELTA:0.004355)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55894 / $53233 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39949 / $41048 R:0.973217
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52330 / $49838 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $63635 / $66810 R:0.952473
cross subsidized price / cost ALT pickup.ICE                          $52227 / $51054 R:1.022968
cross subsidized price / cost ALT pickup.PHEV                         $65014 / $61918 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45712 / $43535 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $34120 / $35239 R:0.968234
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44333 / $42222 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55894 / $53233 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39949 / $41048 R:0.973217
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52330 / $49838 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $63635 / $66810 R:0.952473
modified cross subsidized price / cost ALT pickup.ICE                 $52227 / $51054 R:1.022968
modified cross subsidized price / cost ALT pickup.PHEV                $65014 / $61918 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45712 / $43535 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34120 / $35239 R:0.968234
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44333 / $42222 R:1.050000

cross subsidized price / cost ALT BEV                                 $58673 / $58762 R:0.998481
cross subsidized price / cost ALT ICE                                 $44118 / $44370 R:0.994333
cross subsidized price / cost ALT PHEV                                $55008 / $52388 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $44353 / $44353 R:1.000000
cross subsidized price / cost ALT pickup                              $56193 / $56193 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $37965 / $37965 R:0.999999
cross subsidized price / cost ALT TOTAL                               $48466 / $48466 R:1.000000

2034_0_0  SCORE:0.008997, CE:0.042227, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=1 General Motors
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101211 / 0.101211 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.414770 / 0.392408 (DELTA:0.022362)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021517 / 0.043879 (DELTA:0.022362)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.102310 / 0.102310 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.267895 / 0.267895 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017497 / 0.017497 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017689 / 0.017689 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051836 / 0.051767 (DELTA:0.000069)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005275 / 0.005343 (DELTA:0.000069)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53233 / $53233 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41048 / $41048 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49838 / $49838 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64131 / $66810 R:0.959890
cross subsidized price / cost ALT pickup.ICE                          $52073 / $51054 R:1.019963
cross subsidized price / cost ALT pickup.PHEV                         $61918 / $61918 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45385 / $43535 R:1.042491
cross subsidized price / cost ALT sedan_wagon.ICE                     $33113 / $33966 R:0.974908
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44333 / $42222 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53233 / $53233 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41048 / $41048 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49838 / $49838 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64131 / $66810 R:0.959890
modified cross subsidized price / cost ALT pickup.ICE                 $52073 / $51054 R:1.019963
modified cross subsidized price / cost ALT pickup.PHEV                $61918 / $61918 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45385 / $43535 R:1.042491
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33113 / $33966 R:0.974908
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44333 / $42222 R:1.050000

cross subsidized price / cost ALT BEV                                 $57645 / $58737 R:0.981418
cross subsidized price / cost ALT ICE                                 $44619 / $44298 R:1.007257
cross subsidized price / cost ALT PHEV                                $52565 / $52396 R:1.003227
cross subsidized price / cost ALT cuv_suv_van                         $44060 / $44060 R:1.000000
cross subsidized price / cost ALT pickup                              $55699 / $55702 R:0.999948
cross subsidized price / cost ALT sedan_wagon                         $36817 / $36818 R:0.999958
cross subsidized price / cost ALT TOTAL                               $48031 / $48032 R:0.999974

2034_1_1  SCORE:0.000052, CE:0.022362, CSPE:0.000026

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101211 / 0.101211 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.392408 / 0.392408 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043879 / 0.043879 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.102310 / 0.102310 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.267895 / 0.267895 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017497 / 0.017497 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.017364 (DELTA:0.017364)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.072103 / 0.052042 (DELTA:0.020061)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.002696 / 0.005393 (DELTA:0.002696)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53233 / $53233 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41070 / $41070 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49838 / $49838 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64131 / $66810 R:0.959890
cross subsidized price / cost ALT pickup.ICE                          $52073 / $51054 R:1.019963
cross subsidized price / cost ALT pickup.PHEV                         $61918 / $61918 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45712 / $43535 R:1.049996
cross subsidized price / cost ALT sedan_wagon.ICE                     $33334 / $33854 R:0.984628
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40236 / $42222 R:0.952954

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53233 / $53233 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41070 / $41070 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49838 / $49838 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64131 / $66810 R:0.959890
modified cross subsidized price / cost ALT pickup.ICE                 $52073 / $51054 R:1.019963
modified cross subsidized price / cost ALT pickup.PHEV                $61918 / $61918 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45712 / $43535 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33334 / $33854 R:0.984628
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40236 / $42222 R:0.952954

cross subsidized price / cost ALT BEV                                 $57689 / $58759 R:0.981788
cross subsidized price / cost ALT ICE                                 $44643 / $44298 R:1.007795
cross subsidized price / cost ALT PHEV                                $52228 / $52388 R:0.996938
cross subsidized price / cost ALT cuv_suv_van                         $44076 / $44076 R:1.000000
cross subsidized price / cost ALT pickup                              $55699 / $55702 R:0.999948
cross subsidized price / cost ALT sedan_wagon                         $36705 / $36705 R:1.000000
cross subsidized price / cost ALT TOTAL                               $48031 / $48032 R:0.999977

2034_2_2  SCORE:0.000052, CE:0.020061, CSPE:0.000023

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2034  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101211 / 0.101211 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.392408 / 0.392408 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.043879 / 0.043879 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.BEV                    = 0.102310 / 0.102310 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.ICE                    = 0.267895 / 0.267895 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.017497 / 0.017497 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017364 / 0.017364 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.052042 / 0.052042 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005393 / 0.005393 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $53233 / $53233 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41010 / $41010 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49838 / $49838 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $64131 / $66810 R:0.959890
cross subsidized price / cost ALT pickup.ICE                          $51924 / $50908 R:1.019963
cross subsidized price / cost ALT pickup.PHEV                         $61918 / $61918 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45712 / $43535 R:1.049996
cross subsidized price / cost ALT sedan_wagon.ICE                     $33334 / $33854 R:0.984628
cross subsidized price / cost ALT sedan_wagon.PHEV                    $40236 / $42222 R:0.952954

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $53233 / $53233 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41010 / $41010 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49838 / $49838 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $64131 / $66810 R:0.959890
modified cross subsidized price / cost ALT pickup.ICE                 $51924 / $50908 R:1.019963
modified cross subsidized price / cost ALT pickup.PHEV                $61918 / $61918 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45712 / $43535 R:1.049996
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33334 / $33854 R:0.984628
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $40236 / $42222 R:0.952954

cross subsidized price / cost ALT BEV                                 $57689 / $58759 R:0.981788
cross subsidized price / cost ALT ICE                                 $44554 / $44210 R:1.007785
cross subsidized price / cost ALT PHEV                                $52228 / $52388 R:0.996938
cross subsidized price / cost ALT cuv_suv_van                         $44033 / $44033 R:1.000000
cross subsidized price / cost ALT pickup                              $55596 / $55601 R:0.999912
cross subsidized price / cost ALT sedan_wagon                         $36705 / $36705 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47968 / $47970 R:0.999960

2034_3_3  SCORE:0.000088, CE:0.000000, CSPE:0.000040

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=0 General Motors

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083266 / 0.107506 (DELTA:0.024239)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436946 / 0.385186 (DELTA:0.051760)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000196 / 0.044643 (DELTA:0.044446)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.086030 / 0.085090 (DELTA:0.000940)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.279319 / 0.265267 (DELTA:0.014052)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030430 / 0.037994 (DELTA:0.007565)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.009991 / 0.018235 (DELTA:0.008245)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.073818 / 0.050885 (DELTA:0.022933)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000004 / 0.005193 (DELTA:0.005189)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $55202 / $52574 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $39033 / $40983 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $52072 / $49593 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67784 / $65971 R:1.027471
cross subsidized price / cost ALT pickup.ICE                          $49821 / $50844 R:0.979882
cross subsidized price / cost ALT pickup.PHEV                         $64738 / $61656 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $45131 / $42982 R:1.049998
cross subsidized price / cost ALT sedan_wagon.ICE                     $32945 / $33930 R:0.970970
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44215 / $42109 R:1.049998

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $55202 / $52574 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $39033 / $40983 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $52072 / $49593 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $67784 / $65971 R:1.027471
modified cross subsidized price / cost ALT pickup.ICE                 $49821 / $50844 R:0.979882
modified cross subsidized price / cost ALT pickup.PHEV                $64738 / $61656 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $45131 / $42982 R:1.049998
modified cross subsidized price / cost ALT sedan_wagon.ICE            $32945 / $33930 R:0.970970
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44215 / $42109 R:1.049998

cross subsidized price / cost ALT BEV                                 $59409 / $57151 R:1.039504
cross subsidized price / cost ALT ICE                                 $42672 / $44201 R:0.965404
cross subsidized price / cost ALT PHEV                                $57087 / $54369 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43352 / $44017 R:0.984875
cross subsidized price / cost ALT pickup                              $55216 / $55216 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36723 / $36723 R:1.000001
cross subsidized price / cost ALT TOTAL                               $47467 / $47824 R:0.992520

2035_0_0  SCORE:0.007519, CE:0.051760, CSPE:0.007480

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.090256 / 0.090256 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.428727 / 0.410375 (DELTA:0.018352)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.018352 / 0.036703 (DELTA:0.018352)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069955 / 0.069957 (DELTA:0.000002)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.287157 / 0.287157 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031239 / 0.031237 (DELTA:0.000002)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.002693 / 0.014992 (DELTA:0.012300)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.071619 / 0.055052 (DELTA:0.016567)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.004270 (DELTA:0.004268)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52574 / $52574 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41029 / $41029 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49593 / $49593 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65971 / $65971 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51048 / $51048 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61656 / $61656 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42982 / $42982 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $34445 / $34445 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42109 / $42109 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52574 / $52574 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41029 / $41029 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49593 / $49593 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65971 / $65971 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51048 / $51048 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61656 / $61656 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42982 / $42982 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34445 / $34445 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42109 / $42109 R:1.000000

cross subsidized price / cost ALT BEV                                 $57102 / $57102 R:1.000000
cross subsidized price / cost ALT ICE                                 $44370 / $44370 R:1.000000
cross subsidized price / cost ALT PHEV                                $54369 / $54369 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43553 / $43553 R:1.000000
cross subsidized price / cost ALT pickup                              $54590 / $54590 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36607 / $36607 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47323 / $47323 R:1.000000

2035_1_1  SCORE:0.000001, CE:0.018352, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089332 / 0.089332 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436026 / 0.411724 (DELTA:0.024302)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.011976 / 0.036278 (DELTA:0.024302)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069147 / 0.069147 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.288329 / 0.288329 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030876 / 0.030876 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014818 / 0.014819 (DELTA:0.000001)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.058807 / 0.055275 (DELTA:0.003532)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000689 / 0.004220 (DELTA:0.003531)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52574 / $52574 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40983 / $40983 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49593 / $49593 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65971 / $65971 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $51048 / $51048 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61656 / $61656 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42982 / $42982 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33930 / $33930 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42109 / $42109 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52574 / $52574 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40983 / $40983 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49593 / $49593 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65971 / $65971 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $51048 / $51048 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61656 / $61656 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42982 / $42982 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33930 / $33930 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42109 / $42109 R:1.000000

cross subsidized price / cost ALT BEV                                 $57099 / $57099 R:1.000000
cross subsidized price / cost ALT ICE                                 $44309 / $44309 R:1.000000
cross subsidized price / cost ALT PHEV                                $54369 / $54369 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43491 / $43491 R:1.000000
cross subsidized price / cost ALT pickup                              $54548 / $54548 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36199 / $36199 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47244 / $47244 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.024302, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089332 / 0.089332 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.411724 / 0.411724 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036278 / 0.036278 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069034 / 0.069147 (DELTA:0.000113)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.303545 / 0.288329 (DELTA:0.015216)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.015772 / 0.030876 (DELTA:0.015104)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014819 / 0.014819 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055275 / 0.055275 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004220 / 0.004220 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52574 / $52574 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $41017 / $41017 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49593 / $49593 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65971 / $65971 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50844 / $50844 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61656 / $61656 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42982 / $42982 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $34445 / $34445 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42109 / $42109 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52574 / $52574 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $41017 / $41017 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49593 / $49593 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65971 / $65971 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $50844 / $50844 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61656 / $61656 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42982 / $42982 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $34445 / $34445 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42109 / $42109 R:1.000000

cross subsidized price / cost ALT BEV                                 $57099 / $57099 R:1.000000
cross subsidized price / cost ALT ICE                                 $44288 / $44288 R:1.000000
cross subsidized price / cost ALT PHEV                                $54369 / $54369 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43517 / $43517 R:1.000000
cross subsidized price / cost ALT pickup                              $54397 / $54397 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36582 / $36582 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47227 / $47227 R:1.000000

2035_3_3  SCORE:0.010144, CE:0.015216, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2035  Iteration=4 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.089332 / 0.089332 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.411724 / 0.411724 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036278 / 0.036278 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.BEV                    = 0.069147 / 0.069147 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.ICE                    = 0.288329 / 0.288329 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.030876 / 0.030876 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.014819 / 0.014819 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.055275 / 0.055275 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004220 / 0.004220 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52574 / $52574 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40828 / $40828 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49593 / $49593 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65971 / $65971 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50844 / $50844 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61656 / $61656 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42982 / $42982 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33930 / $33930 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $42109 / $42109 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52574 / $52574 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40828 / $40828 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49593 / $49593 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65971 / $65971 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $50844 / $50844 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61656 / $61656 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42982 / $42982 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33930 / $33930 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $42109 / $42109 R:1.000000

cross subsidized price / cost ALT BEV                                 $57099 / $57099 R:1.000000
cross subsidized price / cost ALT ICE                                 $44146 / $44146 R:1.000000
cross subsidized price / cost ALT PHEV                                $54369 / $54369 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43372 / $43372 R:1.000000
cross subsidized price / cost ALT pickup                              $54397 / $54397 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36199 / $36199 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47121 / $47121 R:1.000000

2035_4_4  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=0 General Motors

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.079728 / 0.110797 (DELTA:0.031069)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.440910 / 0.381755 (DELTA:0.059155)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000031 / 0.044906 (DELTA:0.044875)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.093520 / 0.091388 (DELTA:0.002132)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.278213 / 0.259011 (DELTA:0.019202)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.024043 / 0.038129 (DELTA:0.014086)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.022776 / 0.021232 (DELTA:0.001544)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.060778 / 0.047640 (DELTA:0.013138)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.005143 (DELTA:0.005142)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $54857 / $52245 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $38972 / $40919 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $51889 / $49418 R:1.050000
cross subsidized price / cost ALT pickup.BEV                          $67205 / $65601 R:1.024464
cross subsidized price / cost ALT pickup.ICE                          $49976 / $50995 R:0.980022
cross subsidized price / cost ALT pickup.PHEV                         $64555 / $61481 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $43919 / $42736 R:1.027677
cross subsidized price / cost ALT sedan_wagon.ICE                     $33149 / $33903 R:0.977768
cross subsidized price / cost ALT sedan_wagon.PHEV                    $44071 / $41972 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $54857 / $52245 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $38972 / $40919 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $51889 / $49418 R:1.050000
modified cross subsidized price / cost ALT pickup.BEV                 $67205 / $65601 R:1.024464
modified cross subsidized price / cost ALT pickup.ICE                 $49976 / $50995 R:0.980022
modified cross subsidized price / cost ALT pickup.PHEV                $64555 / $61481 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $43919 / $42736 R:1.027677
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33149 / $33903 R:0.977768
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $44071 / $41972 R:1.050000

cross subsidized price / cost ALT BEV                                 $58869 / $56804 R:1.036341
cross subsidized price / cost ALT ICE                                 $42709 / $44224 R:0.965743
cross subsidized price / cost ALT PHEV                                $56909 / $54199 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $43326 / $43964 R:0.985493
cross subsidized price / cost ALT pickup                              $55459 / $55459 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36997 / $36997 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47572 / $47915 R:0.992846

2036_0_0  SCORE:0.011807, CE:0.059155, CSPE:0.007154

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=1 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094408 / 0.094408 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.433722 / 0.405477 (DELTA:0.028245)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.009328 / 0.037573 (DELTA:0.028245)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.076464 / 0.076464 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.280162 / 0.280161 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031902 / 0.031902 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017764 / 0.017765 (DELTA:0.000001)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.056244 / 0.051947 (DELTA:0.004297)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.004303 (DELTA:0.004297)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52245 / $52245 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40877 / $40877 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49418 / $49418 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $65601 / $65601 R:1.000000
cross subsidized price / cost ALT pickup.ICE                          $50995 / $50995 R:1.000000
cross subsidized price / cost ALT pickup.PHEV                         $61481 / $61481 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $42736 / $42736 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33903 / $33903 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41972 / $41972 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52245 / $52245 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40877 / $40877 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49418 / $49418 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $65601 / $65601 R:1.000000
modified cross subsidized price / cost ALT pickup.ICE                 $50995 / $50995 R:1.000000
modified cross subsidized price / cost ALT pickup.PHEV                $61481 / $61481 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42736 / $42736 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33903 / $33903 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41972 / $41972 R:1.000000

cross subsidized price / cost ALT BEV                                 $56763 / $56763 R:1.000000
cross subsidized price / cost ALT ICE                                 $44229 / $44229 R:1.000000
cross subsidized price / cost ALT PHEV                                $54199 / $54199 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $43471 / $43471 R:1.000000
cross subsidized price / cost ALT pickup                              $54730 / $54730 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36492 / $36492 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47329 / $47329 R:1.000000

2036_1_1  SCORE:0.000000, CE:0.028245, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=2 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094408 / 0.094408 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.405477 / 0.405477 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037573 / 0.037573 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.076210 / 0.076270 (DELTA:0.000059)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.295551 / 0.280356 (DELTA:0.015195)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.016766 / 0.031902 (DELTA:0.015136)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017765 / 0.017765 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051947 / 0.051947 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004303 / 0.004303 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52245 / $52245 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40877 / $40877 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49418 / $49418 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68881 / $65601 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $50212 / $50793 R:0.988568
cross subsidized price / cost ALT pickup.PHEV                         $58742 / $61481 R:0.955457
cross subsidized price / cost ALT sedan_wagon.BEV                     $42736 / $42736 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33792 / $33792 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41972 / $41972 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52245 / $52245 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40877 / $40877 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49418 / $49418 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $68881 / $65601 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $50212 / $50793 R:0.988568
modified cross subsidized price / cost ALT pickup.PHEV                $58742 / $61481 R:0.955457
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42736 / $42736 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33792 / $33792 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41972 / $41972 R:1.000000

cross subsidized price / cost ALT BEV                                 $58082 / $56754 R:1.023391
cross subsidized price / cost ALT ICE                                 $43926 / $44146 R:0.995002
cross subsidized price / cost ALT PHEV                                $53015 / $54199 R:0.978152
cross subsidized price / cost ALT cuv_suv_van                         $43471 / $43471 R:1.000000
cross subsidized price / cost ALT pickup                              $54577 / $54577 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36415 / $36415 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47264 / $47264 R:1.000000

2036_2_2  SCORE:0.010130, CE:0.015195, CSPE:0.000000

Running 2024_03_04_12_46_32_LDV_sensitivity-HighBatteryCost_20240304_NTR-noIRA:  Year=2036  Iteration=3 General Motors
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%
%%% consumer pickup shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.094408 / 0.094408 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.405477 / 0.405477 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037573 / 0.037573 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.BEV                    = 0.076270 / 0.076270 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.ICE                    = 0.280356 / 0.280356 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_pickup.PHEV                   = 0.031902 / 0.031902 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.017765 / 0.017765 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.051947 / 0.051947 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.004303 / 0.004303 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $52245 / $52245 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $40765 / $40765 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $49418 / $49418 R:1.000000
cross subsidized price / cost ALT pickup.BEV                          $68881 / $65601 R:1.050000
cross subsidized price / cost ALT pickup.ICE                          $50212 / $50793 R:0.988568
cross subsidized price / cost ALT pickup.PHEV                         $58742 / $61481 R:0.955457
cross subsidized price / cost ALT sedan_wagon.BEV                     $42736 / $42736 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $33792 / $33792 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $41972 / $41972 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $52245 / $52245 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $40765 / $40765 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $49418 / $49418 R:1.000000
modified cross subsidized price / cost ALT pickup.BEV                 $68881 / $65601 R:1.050000
modified cross subsidized price / cost ALT pickup.ICE                 $50212 / $50793 R:0.988568
modified cross subsidized price / cost ALT pickup.PHEV                $58742 / $61481 R:0.955457
modified cross subsidized price / cost ALT sedan_wagon.BEV            $42736 / $42736 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $33792 / $33792 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $41972 / $41972 R:1.000000

cross subsidized price / cost ALT BEV                                 $58082 / $56754 R:1.023391
cross subsidized price / cost ALT ICE                                 $43864 / $44084 R:0.994995
cross subsidized price / cost ALT PHEV                                $53015 / $54199 R:0.978152
cross subsidized price / cost ALT cuv_suv_van                         $43386 / $43386 R:1.000000
cross subsidized price / cost ALT pickup                              $54577 / $54577 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $36414 / $36414 R:1.000000
cross subsidized price / cost ALT TOTAL                               $47218 / $47218 R:1.000000

2036_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000000

